Revenue Projections
Show prospects the ROI they get reselling LumisReach under their brand.
Revenue Projections Calculator
This interactive tool helps you understand the potential revenue and profit from reselling LumisReach under your brand.
- Adjust sliders to match your customer base and pricing strategy
- Use preset scenarios to see different market sizes
- See monthly profit, annual projections, and growth scenarios
Customer Assumptions
250 customers
1 seat
$99/mo
Profit on first seat before fees: $69
$49/mo
Profit on additional seat before fees: $19
Growth Scenarios
15 new clients/month
Year
Customers
Monthly
Annual
Year 1
430
$28,306
$339,678
Year 2
610
$40,156
$481,868
Year 3
790
$52,005
$624,059
Year 5
1150
$75,703
$908,440
*Uses your monthly additions instead of fixed % growth
Monthly Reseller Profit
$16,457
250 seats @ $65.83 avg profit/seat after platform + processing
Revenue
$24,750
Margin
66%
First seat: $69 before fees · Additional seat: $19 before fees
Partner Setup
White-label setup (brand, domain)
$5,000One-time setup is typically $5,000 - $10,000.
Covered in 1 month at current profit.
Year One Total
Annual Recurring Profit$197,487
Partner Setup Cost-$5,000
Net Year One$192,487
Ready to Show This ROI to Your Team?
Walk prospects through the numbers, then let us handle billing, support, and the platform.